| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 952 604 € | - | - | - | - | - | - | 786 447 € | 166 157 € | 16 920 € | 86 654 € | 37 703 € | 32 761 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 67 525 € | 37 288 € | 30 237 € | - | 0 € | 30 237 € |
| 2023 | 1 972 991 € | - | - | - | - | - | - | 1 543 011 € | 429 980 € | 15 383 € | 92 860 € | 84 687 € | 110 185 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 296 239 € | 20 060 € | 276 179 € | - | 0 € | 276 179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 913 € | 0 € | 49 762 € | 50 936 € | 101 611 € | 0 € | 0 € | 296 127 € | 296 127 € | 397 738 € | - | 94 337 € | 0 € | 0 € | 303 401 € | 397 738 € | 397 738 € |
| 2023 | 76 774 € | 0 € | 120 857 € | 125 634 € | 323 265 € | 0 € | 0 € | 309 993 € | 309 993 € | 633 258 € | - | 216 000 € | 0 € | 0 € | 417 258 € | 633 258 € | 633 258 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 116 650 € | 46.0% | 40 880 € | 94 690 € | 12-45% |
| 2023 | 216 070 € | 131.7% | 107 810 € | 162 510 € | 220% |
| 2022 | 93 260 € | - | 52 480 € | 109 500 € | 22 |