| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 157 281 € | - | - | - | - | - | - | 1949 € | 155 332 € | 173 198 € | 1036 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -18 902 € | 0 € | -18 902 € | - | 0 € | -18 902 € |
| 2024 | 211 794 € | - | - | - | - | - | - | 23 193 € | 188 601 € | 255 258 € | 960 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -67 617 € | 0 € | -67 617 € | - | 0 € | -67 617 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 092 € | 0 € | 182 € | 6503 € | 24 777 € | 0 € | 0 € | 70 789 € | 70 789 € | 95 566 € | - | 6466 € | 361 113 € | 0 € | -272 013 € | 95 566 € | 95 566 € |
| 2024 | 1022 € | 0 € | 12 862 € | 7771 € | 21 655 € | 0 € | 0 € | 120 966 € | 120 966 € | 142 621 € | - | 25 119 € | 370 613 € | 0 € | -253 111 € | 142 621 € | 142 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 41 300 € | 342.2% | 12 570 € | 22 060 € | 40% |
| 2023 | 9340 € | 76.9% | 13 700 € | 24 040 € | 4-20% |
| 2022 | 5280 € | - | 9980 € | 18 500 € | 5 |