| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 85 665 € | - | - | - | - | - | - | 63 671 € | 21 994 € | 13 848 € | 7291 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 855 € | 0 € | 855 € | - | 0 € | 855 € |
| 2023 | 79 506 € | - | - | - | - | - | - | 55 760 € | 23 746 € | 15 819 € | 6191 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1736 € | 0 € | 1736 € | - | 0 € | 1736 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 41 462 € | 0 € | 52 562 € | 0 € | 94 024 € | 0 € | 0 € | 1899 € | 1899 € | 95 923 € | - | 18 970 € | 0 € | 0 € | 76 953 € | 95 923 € | 95 923 € |
| 2023 | 38 521 € | 0 € | 53 561 € | 0 € | 92 082 € | 0 € | 0 € | 2586 € | 2586 € | 94 668 € | - | 18 570 € | 0 € | 0 € | 76 098 € | 94 668 € | 94 668 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6560 € | 20.4% | 1190 € | 3130 € | 10% |
| 2023 | 8240 € | 44.3% | 410 € | 2750 € | 1-50% |
| 2022 | 5710 € | - | 550 € | 2730 € | 2 |