| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 3 283 169 € | - | - | - | - | - | - | 2 327 263 € | 955 906 € | 3808 € | 216 369 € | 5396 € | 7 € | 0 € | 0 € | 0 € | - | 33 660 € | - | - | 707 458 € | 0 € | 707 458 € | - | 0 € | 707 458 € |
| 2023 | 2 760 188 € | - | - | - | - | - | - | 2 152 603 € | 607 585 € | 1035 € | 137 932 € | 0 € | 70 € | 0 € | 0 € | 0 € | - | 80 913 € | - | - | 387 635 € | 0 € | 387 635 € | - | 0 € | 387 635 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 193 490 € | 0 € | 53 585 € | 0 € | 247 075 € | 0 € | 0 € | 3 968 786 € | 3 968 786 € | 4 215 861 € | - | 1 089 719 € | 0 € | 0 € | 3 126 142 € | 4 215 861 € | 4 215 861 € |
| 2023 | 145 373 € | 0 € | 38 582 € | 0 € | 183 955 € | 0 € | 0 € | 4 042 185 € | 4 042 185 € | 4 226 140 € | - | 461 484 € | 1 345 973 € | 0 € | 2 418 683 € | 4 226 140 € | 4 226 140 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 555 650 € | 16.6% | 181 870 € | 364 680 € | 85+18% |
| 2023 | 476 540 € | 8.4% | 155 230 € | 310 620 € | 72+3% |
| 2022 | 439 800 € | - | 143 460 € | 287 870 € | 70 |