| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 34 910 € | - | - | - | - | - | - | 8950 € | 25 960 € | 165 € | 8775 € | 0 € | 7797 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9223 € | 1125 € | 8098 € | - | 4500 € | 3598 € |
| 2024 | 29 890 € | - | - | - | - | - | - | 8134 € | 21 756 € | 656 € | 4637 € | 0 € | 6763 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 9700 € | 2200 € | 7500 € | - | 8800 € | -1300 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3149 € | 0 € | 2849 € | 0 € | 5998 € | 0 € | 0 € | 2164 € | 2164 € | 8162 € | - | 0 € | 1653 € | 0 € | 6509 € | 8162 € | 8162 € |
| 2024 | 1390 € | 0 € | 1293 € | 0 € | 2683 € | 0 € | 9 € | 445 € | 454 € | 3137 € | - | 226 € | 0 € | 0 € | 2911 € | 3137 € | 3137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4390 € | 124.0% | 1720 € | 470 € | 1-50% |
| 2023 | 1960 € | 276.9% | 230 € | 1220 € | 2+100% |
| 2022 | 520 € | - | 0 € | 510 € | 1 |