| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 039 € | - | - | - | - | - | - | 14 873 € | -4834 € | 0 € | 3571 € | 120 002 € | 154 123 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -42 526 € | 0 € | -42 526 € | - | 0 € | -42 526 € |
| 2023 | 10 845 € | - | - | - | - | - | - | 6901 € | 3944 € | 0 € | 3565 € | 0 € | 1713 € | 0 € | 0 € | 250 € | - | 250 € | - | - | -1334 € | 0 € | -1334 € | - | 0 € | -1334 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 39 882 € | 0 € | 2286 € | 0 € | 42 168 € | 0 € | 0 € | 12 000 € | 12 000 € | 54 168 € | - | 6547 € | 84 046 € | 0 € | -36 425 € | 54 168 € | 54 168 € |
| 2023 | 355 € | 0 € | 3199 € | 0 € | 3554 € | 0 € | 0 € | 154 095 € | 154 095 € | 157 649 € | - | 548 € | 151 000 € | 0 € | 6101 € | 157 649 € | 157 649 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4380 € | 351.5% | 1340 € | 2420 € | 10% |
| 2023 | 970 € | 47.3% | 60 € | 70 € | 10% |
| 2022 | 1840 € | - | 60 € | 130 € | 1 |