| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 458 454 € | - | - | - | - | - | - | 181 945 € | 276 509 € | 1104 € | 201 611 € | 600 € | 618 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 73 776 € | 0 € | 73 776 € | - | 0 € | 73 776 € |
| 2024 | 444 306 € | - | - | - | - | - | - | 187 017 € | 257 289 € | 697 € | 191 248 € | 3778 € | 553 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 68 569 € | 0 € | 68 569 € | - | 0 € | 68 569 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4604 € | 0 € | 29 272 € | 22 237 € | 56 113 € | 0 € | 0 € | 1 301 022 € | 1 301 022 € | 1 357 135 € | - | 82 071 € | 1 003 000 € | 0 € | 272 064 € | 1 357 135 € | 1 357 135 € |
| 2024 | 80 092 € | 0 € | 24 016 € | 32 885 € | 136 993 € | 0 € | 0 € | 1 375 054 € | 1 375 054 € | 1 512 047 € | - | 71 759 € | 1 242 000 € | 0 € | 198 288 € | 1 512 047 € | 1 512 047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 130 350 € | 36.2% | 23 420 € | 39 210 € | 50% |
| 2023 | 95 730 € | 16.7% | 15 030 € | 31 350 € | 5+25% |
| 2022 | 82 000 € | - | 7870 € | 21 090 € | 4 |