| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 52 835 € | - | - | - | - | - | - | 46 052 € | 6783 € | 2674 € | 4979 € | 0 € | 824 € | 0 € | 0 € | 0 € | - | 18 € | - | - | -1712 € | 50 € | -1762 € | - | 0 € | -1762 € |
| 2023 | 78 134 € | - | - | - | - | - | - | 70 197 € | 7937 € | 675 € | 4530 € | 0 € | 1659 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 1066 € | 79 € | 987 € | - | 0 € | 987 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6471 € | 0 € | 7133 € | 0 € | 13 604 € | 0 € | 0 € | 1347 € | 1347 € | 14 951 € | - | 8243 € | 0 € | 1108 € | 5600 € | 14 951 € | 13 843 € |
| 2023 | 13 680 € | 0 € | 391 € | 0 € | 14 071 € | 0 € | 0 € | 1264 € | 1264 € | 15 335 € | - | 7260 € | 0 € | 714 € | 7361 € | 15 335 € | 14 621 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3540 € | 52.5% | 530 € | 900 € | 20% |
| 2023 | 7450 € | 65.9% | 590 € | 800 € | 20% |
| 2022 | 4490 € | - | 790 € | 1650 € | 2 |