| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 3592 € | 0 € | 7 € | 404 000 € | 0 € | 70 € | - | 0 € | - | - | 400 471 € | 0 € | 400 471 € | - | 388 000 € | 12 471 € |
| 2023 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 2175 € | 149 € | 634 € | 390 978 € | 0 € | 0 € | - | 0 € | - | - | 388 318 € | 159 € | 388 159 € | - | 376 000 € | 12 159 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 740 € | 0 € | 31 128 € | 0 € | 31 868 € | 2800 € | 0 € | 0 € | 2800 € | 34 668 € | - | 1975 € | 0 € | 0 € | 32 693 € | 34 668 € | 34 668 € |
| 2023 | 14 253 € | 0 € | 20 654 € | 0 € | 34 907 € | 2800 € | 0 € | 97 € | 2897 € | 37 804 € | - | 1582 € | 0 € | 0 € | 36 222 € | 37 804 € | 37 804 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 810 € | 478.6% | 300 € | 490 € | 20% |
| 2023 | 140 € | 90.6% | 200 € | 330 € | 20% |
| 2022 | 1490 € | - | 240 € | 400 € | 2 |