| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 130 647 € | - | - | - | - | - | - | 72 133 € | 58 514 € | 13 047 € | 15 335 € | 0 € | 868 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 29 264 € | 0 € | 29 264 € | - | 0 € | 29 264 € |
| 2023 | 46 496 € | - | - | - | - | - | - | 36 409 € | 10 087 € | 5141 € | 12 675 € | 0 € | 85 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -7814 € | 0 € | -7814 € | - | 0 € | -7814 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 7592 € | 0 € | 955 € | 0 € | 8547 € | 0 € | 0 € | 14 444 € | 14 444 € | 22 991 € | - | 17 464 € | 0 € | 0 € | 5527 € | 22 991 € | 22 991 € |
| 2023 | 8183 € | 0 € | 0 € | 0 € | 8183 € | 0 € | 0 € | 16 854 € | 16 854 € | 25 037 € | - | 38 529 € | 10 245 € | 0 € | -23 737 € | 25 037 € | 25 037 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 14 380 € | 78.9% | 2830 € | 5840 € | 20% |
| 2023 | 8040 € | 108.3% | 810 € | 4990 € | 20% |
| 2022 | 3860 € | - | 550 € | 4100 € | 2 |