| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 1 596 581 € | - | - | - | - | - | - | 1 206 014 € | 390 567 € | 45 528 € | 208 285 € | 6539 € | 11 408 € | 0 € | 0 € | 0 € | - | 8662 € | - | - | 123 223 € | 23 006 € | 100 217 € | - | 0 € | 100 217 € |
| 2024 | 1 453 813 € | - | - | - | - | - | - | 1 030 287 € | 423 526 € | 54 925 € | 172 872 € | 3228 € | 6223 € | 0 € | 0 € | 0 € | - | 12 711 € | - | - | 180 023 € | 15 125 € | 164 898 € | - | 0 € | 164 898 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 193 335 € | 0 € | 68 004 € | 9255 € | 270 594 € | 6523 € | 5250 € | 404 475 € | 416 248 € | 686 842 € | - | 177 069 € | 102 926 € | 0 € | 406 847 € | 686 842 € | 686 842 € |
| 2024 | 198 794 € | 0 € | 92 425 € | 18 868 € | 310 087 € | 4584 € | 8250 € | 346 216 € | 359 050 € | 669 137 € | - | 139 014 € | 98 492 € | 0 € | 431 631 € | 669 137 € | 669 137 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 372 290 € | 3.3% | 109 900 € | 210 040 € | 30+15% |
| 2023 | 360 260 € | 14.5% | 97 400 € | 191 150 € | 26+4% |
| 2022 | 314 630 € | - | 93 250 € | 174 090 € | 25 |