| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 163 524 € | - | - | - | - | - | - | 104 127 € | 59 397 € | 0 € | 33 063 € | 2806 € | 228 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 28 912 € | 0 € | 28 912 € | - | 0 € | 28 912 € |
| 2023 | 209 031 € | - | - | - | - | - | - | 97 247 € | 111 784 € | 0 € | 20 914 € | 0 € | 10 526 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 344 € | 396 € | 79 948 € | - | 0 € | 79 948 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 501 € | 0 € | 55 536 € | 0 € | 170 037 € | 0 € | 0 € | 268 € | 268 € | 170 305 € | - | 23 490 € | 0 € | 0 € | 146 815 € | 170 305 € | 170 305 € |
| 2023 | 102 612 € | 0 € | 58 085 € | 0 € | 160 697 € | 0 € | 0 € | 1072 € | 1072 € | 161 769 € | - | 43 866 € | 0 € | 0 € | 117 903 € | 161 769 € | 161 769 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 44 150 € | 18.8% | 7960 € | 10 640 € | 8-20% |
| 2023 | 54 370 € | 51.5% | 7730 € | 9710 € | 10-9% |
| 2022 | 35 890 € | - | 6490 € | 8310 € | 11 |