| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 6990 € | 0 € | 0 € | 1000 € | 0 € | 10 979 € | 2593 € | - | - | - | - | - | 17 272 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -22 854 € | 607 € | -23 461 € | - | 0 € | -23 461 € |
| 2024 | 10 103 € | 0 € | 0 € | 0 € | 0 € | 10 386 € | 2551 € | - | - | - | - | - | 9505 € | 0 € | 0 € | 0 € | - | 999 € | - | - | -13 338 € | 1683 € | -15 021 € | - | 0 € | -15 021 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 4092 € | 0 € | 20 807 € | 0 € | 24 899 € | 0 € | 0 € | 3206 € | 3206 € | 28 105 € | - | 4745 € | 0 € | 0 € | 23 360 € | 28 105 € | 28 105 € |
| 2024 | 17 224 € | 0 € | 20 899 € | 6167 € | 44 290 € | 0 € | 0 € | 5799 € | 5799 € | 50 089 € | - | 3268 € | 0 € | 0 € | 46 821 € | 50 089 € | 50 089 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5550 € | 13.3% | 710 € | 3080 € | 10% |
| 2023 | 4900 € | 81.4% | 770 € | 2440 € | 10% |
| 2022 | 26 410 € | - | 390 € | 2240 € | 1 |