| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 13 854 € | 0 € | 8235 € | 0 € | 0 € | 0 € | - | 1078 € | - | - | -23 167 € | 0 € | -23 167 € | - | 0 € | -23 167 € |
| 2023 | 207 957 € | - | - | - | - | - | - | 170 254 € | 37 703 € | 0 € | 12 975 € | 0 € | 31 061 € | 0 € | 0 € | 0 € | - | 2706 € | - | - | -9039 € | 0 € | -9039 € | - | 0 € | -9039 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 226 € | 0 € | 167 752 € | 273 € | 179 251 € | 0 € | 0 € | 155 964 € | 155 964 € | 335 215 € | - | 27 402 € | 0 € | 0 € | 307 813 € | 335 215 € | 335 215 € |
| 2023 | 32 618 € | 0 € | 176 688 € | 48 630 € | 257 936 € | 0 € | 0 € | 92 129 € | 92 129 € | 350 065 € | - | 19 085 € | 0 € | 0 € | 330 980 € | 350 065 € | 350 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2000 € | 82.5% | 340 € | 1190 € | 20% |
| 2023 | 11 410 € | 97.1% | 2380 € | 4960 € | 20% |
| 2022 | 5790 € | - | 2190 € | 3530 € | 2 |