| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 395 368 € | - | - | - | - | - | - | 112 931 € | 282 437 € | 0 € | 40 632 € | 0 € | 667 € | 0 € | 0 € | 2075 € | - | 481 € | - | - | 242 732 € | 0 € | 242 732 € | - | 0 € | 242 732 € |
| 2024 | 303 515 € | - | - | - | - | - | - | 93 540 € | 209 975 € | 14 € | 38 549 € | 0 € | 943 € | 0 € | 0 € | 0 € | - | 7 € | - | - | 170 462 € | 35 799 € | 134 663 € | - | 0 € | 134 663 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 264 864 € | 0 € | 23 329 € | 0 € | 288 193 € | 200 000 € | 0 € | 6605 € | 206 605 € | 494 798 € | - | 14 558 € | 0 € | 0 € | 480 240 € | 494 798 € | 494 798 € |
| 2024 | 178 828 € | 0 € | 105 826 € | 39 € | 284 693 € | 150 000 € | 0 € | 293 € | 150 293 € | 434 986 € | - | 197 478 € | 0 € | 0 € | 237 508 € | 434 986 € | 434 986 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 103 660 € | 12.9% | 14 890 € | 28 890 € | 40% |
| 2023 | 119 030 € | 48.0% | 13 060 € | 25 230 € | 4-20% |
| 2022 | 80 440 € | - | 14 620 € | 28 550 € | 5 |