| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2019 | 14 350 € | - | - | - | - | - | - | 17 982 € | -3632 € | 0 € | 843 € | 0 € | 56 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -4531 € | 0 € | -4531 € | - | 0 € | -4531 € |
| 2018 | 26 310 € | - | - | - | - | - | - | 28 057 € | -1747 € | 0 € | 363 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2110 € | 0 € | -2110 € | - | 0 € | -2110 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2019 | 1072 € | 0 € | 0 € | 0 € | 1072 € | 0 € | 0 € | 0 € | 0 € | 1072 € | - | 6816 € | 0 € | 0 € | -5744 € | 1072 € | 1072 € |
| 2018 | 2416 € | 0 € | 0 € | 0 € | 2416 € | 0 € | 0 € | 0 € | 0 € | 2416 € | - | 3629 € | 0 € | 0 € | -1213 € | 2416 € | 2416 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2019 | Not available | |||
| 2018 | Not available | |||