| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 50 199 € | - | - | - | - | - | - | 73 332 € | -23 133 € | 0 € | 8003 € | 0 € | 1741 € | 0 € | 0 € | 0 € | - | 4 € | - | - | -32 881 € | 0 € | -32 881 € | - | 0 € | -32 881 € |
| 2023 | 145 629 € | - | - | - | - | - | - | 156 947 € | -11 318 € | 0 € | 28 346 € | 0 € | 1870 € | 0 € | 0 € | 0 € | - | 288 € | - | - | -41 822 € | 0 € | -41 822 € | - | 0 € | -41 822 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 55 € | 0 € | 1604 € | 0 € | 1659 € | 0 € | 0 € | 29 030 € | 29 030 € | 30 689 € | - | 55 193 € | 0 € | 0 € | -24 504 € | 30 689 € | 30 689 € |
| 2023 | 1520 € | 0 € | 4540 € | 0 € | 6060 € | 0 € | 0 € | 46 375 € | 46 375 € | 52 435 € | - | 44 058 € | 0 € | 0 € | 8377 € | 52 435 € | 52 435 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6490 € | 31.8% | 2720 € | 10 020 € | 2-33% |
| 2023 | 9520 € | 42.1% | 6130 € | 15 360 € | 30% |
| 2022 | 16 440 € | - | 12 910 € | 13 350 € | 3 |