| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 603 424 € | - | - | - | - | - | - | 488 544 € | 114 880 € | 0 € | 147 635 € | 979 € | 245 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -32 021 € | 120 000 € | -152 021 € | - | 0 € | -152 021 € |
| 2023 | 991 582 € | - | - | - | - | - | - | 615 268 € | 376 314 € | 0 € | 133 028 € | 1208 € | 603 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 243 891 € | 25 507 € | 218 384 € | - | 0 € | 218 384 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 57 420 € | 0 € | 19 535 € | 10 543 € | 87 498 € | 0 € | 71 € | 28 953 € | 29 024 € | 116 522 € | - | 65 971 € | 0 € | 0 € | 50 551 € | 116 522 € | 116 522 € |
| 2023 | 558 331 € | 0 € | 115 776 € | 17 462 € | 691 569 € | 0 € | 34 € | 44 134 € | 44 168 € | 735 737 € | - | 53 165 € | 0 € | 0 € | 682 572 € | 735 737 € | 735 737 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 374 480 € | 9.6% | 61 370 € | 116 600 € | 21-16% |
| 2023 | 341 830 € | 6.1% | 56 550 € | 118 780 € | 25-4% |
| 2022 | 322 320 € | - | 54 850 € | 109 880 € | 26 |