| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 123 960 € | - | - | - | - | - | - | 131 296 € | -7336 € | 1191 € | 8373 € | 892 € | 250 € | 0 € | 0 € | 0 € | - | 1058 € | - | - | -17 316 € | 0 € | -17 316 € | - | 0 € | -17 316 € |
| 2023 | 136 946 € | - | - | - | - | - | - | 124 067 € | 12 879 € | 0 € | 11 247 € | 913 € | 200 € | 0 € | 0 € | 0 € | - | 1186 € | - | - | 1159 € | 2 € | 1157 € | - | 0 € | 1157 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5609 € | 0 € | 22 725 € | 28 371 € | 56 705 € | 0 € | 0 € | 0 € | 0 € | 56 705 € | - | 50 872 € | 17 237 € | 0 € | -11 404 € | 56 705 € | 56 705 € |
| 2023 | 11 932 € | 0 € | 25 224 € | 28 653 € | 65 809 € | 0 € | 0 € | 0 € | 0 € | 65 809 € | - | 45 660 € | 14 237 € | 0 € | 5912 € | 65 809 € | 65 809 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 35 370 € | 4.8% | 5160 € | 10 130 € | 4-20% |
| 2023 | 33 750 € | 12.2% | 4630 € | 8870 € | 5+25% |
| 2022 | 38 440 € | - | 5400 € | 9080 € | 4 |