| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 31 593 € | 4755 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -26 838 € | 0 € | -26 838 € | - | 0 € | -26 838 € |
| 2024 | 0 € | - | - | - | - | - | - | 0 € | 0 € | 0 € | 26 621 € | 28 276 € | 4 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1651 € | 1 € | 1650 € | - | 0 € | 1650 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 5647 € | 0 € | 0 € | 0 € | 5647 € | 0 € | 0 € | 89 018 € | 89 018 € | 94 665 € | - | 13 834 € | 71 000 € | 0 € | 9831 € | 94 665 € | 94 665 € |
| 2024 | 3496 € | 0 € | 0 € | 0 € | 3496 € | 0 € | 0 € | 93 278 € | 93 278 € | 96 774 € | - | 10 105 € | 50 000 € | 0 € | 36 669 € | 96 774 € | 96 774 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 7550 € | 33.4% | 1850 € | 5700 € | 2+100% |
| 2023 | 5660 € | 70.0% | 2060 € | 3360 € | 10% |
| 2022 | 3330 € | - | 1270 € | 2060 € | 1 |