| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 62 577 € | - | - | - | - | - | - | 69 758 € | -7181 € | 0 € | 4035 € | 0 € | 1002 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -12 218 € | 0 € | -12 218 € | - | 0 € | -12 218 € |
| 2023 | 65 880 € | - | - | - | - | - | - | 67 256 € | -1376 € | 0 € | 4459 € | 0 € | 498 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -6333 € | 0 € | -6333 € | - | 0 € | -6333 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 114 € | 0 € | 1040 € | 1130 € | 2284 € | 0 € | 0 € | 419 € | 419 € | 2703 € | - | 29 724 € | 12 269 € | 0 € | -39 290 € | 2703 € | 2703 € |
| 2023 | 831 € | 0 € | 979 € | 1130 € | 2940 € | 0 € | 0 € | 107 € | 107 € | 3047 € | - | 17 850 € | 12 269 € | 0 € | -27 072 € | 3047 € | 3047 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3350 € | 37.3% | 170 € | 1980 € | 10% |
| 2023 | 2440 € | 3.4% | 90 € | 1640 € | 1-50% |
| 2022 | 2360 € | - | 220 € | 2310 € | 2 |