| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 795 642 € | - | - | - | - | - | - | 683 765 € | 111 877 € | 41 210 € | 83 199 € | 1058 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -11 474 € | 115 € | -11 589 € | - | 0 € | -11 589 € |
| 2023 | 2 842 230 € | - | - | - | - | - | - | 2 519 640 € | 322 590 € | 34 639 € | 124 873 € | 1105 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 164 183 € | 67 € | 164 116 € | - | 0 € | 164 116 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 59 609 € | 0 € | 425 323 € | 49 950 € | 534 882 € | 0 € | 0 € | 621 944 € | 621 944 € | 1 156 826 € | - | 131 218 € | 281 930 € | 0 € | 743 678 € | 1 156 826 € | 1 156 826 € |
| 2023 | 370 375 € | 0 € | 116 588 € | 0 € | 486 963 € | 0 € | 0 € | 385 000 € | 385 000 € | 871 963 € | - | 116 696 € | 0 € | 0 € | 755 267 € | 871 963 € | 871 963 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | -26 730 € | 120.8% | 15 470 € | 27 100 € | 7-13% |
| 2023 | 128 300 € | 61.4% | 26 630 € | 45 310 € | 8-11% |
| 2022 | 79 470 € | - | 32 310 € | 53 230 € | 9 |