| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 49 543 € | - | - | - | - | - | - | 11 199 € | 38 344 € | 16 843 € | 1278 € | 0 € | 476 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 747 € | 8415 € | 11 332 € | - | 0 € | 11 332 € |
| 2023 | 39 742 € | - | - | - | - | - | - | 9798 € | 29 944 € | 14 669 € | 846 € | 0 € | 330 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 14 099 € | 0 € | 14 099 € | - | 0 € | 14 099 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 928 € | 0 € | 15 224 € | 0 € | 16 152 € | 0 € | 0 € | 11 429 € | 11 429 € | 27 581 € | - | 1420 € | 0 € | 0 € | 26 161 € | 27 581 € | 27 581 € |
| 2023 | 12 225 € | 0 € | 37 068 € | 0 € | 49 293 € | 0 € | 0 € | 1297 € | 1297 € | 50 590 € | - | 2103 € | 0 € | 0 € | 48 487 € | 50 590 € | 50 590 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 420 € | 137.5% | 2160 € | 2840 € | 10% |
| 2023 | 5650 € | 205.4% | 2260 € | 3380 € | 10% |
| 2022 | 1850 € | - | 650 € | 1190 € | 1 |