| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 481 439 € | - | - | - | - | - | - | 471 119 € | 10 320 € | 49 049 € | 3706 € | 22 398 € | 1076 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -21 113 € | 0 € | -21 113 € | - | 0 € | -21 113 € |
| 2024 | 255 855 € | - | - | - | - | - | - | 230 159 € | 25 696 € | 27 738 € | 3817 € | 176 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5683 € | 1250 € | -6933 € | - | 5000 € | -11 933 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 29 725 € | 0 € | 860 € | 48 949 € | 79 534 € | 0 € | 0 € | 41 032 € | 41 032 € | 120 566 € | - | 94 413 € | 0 € | 0 € | 26 153 € | 120 566 € | 120 566 € |
| 2024 | 46 026 € | 0 € | 1460 € | 49 112 € | 96 598 € | 0 € | 0 € | 1673 € | 1673 € | 98 271 € | - | 51 005 € | 0 € | 0 € | 47 266 € | 98 271 € | 98 271 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 12 340 € | 16.2% | 2960 € | 7140 € | 20% |
| 2023 | 14 720 € | 24.1% | 3290 € | 8340 € | 20% |
| 2022 | 11 860 € | - | 3240 € | 8300 € | 2 |