| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 273 011 € | - | - | - | - | - | - | 204 963 € | 68 048 € | 0 € | 23 383 € | 0 € | 866 € | 0 € | 0 € | 96 € | - | 35 € | - | - | 43 860 € | 0 € | 43 860 € | - | 0 € | 43 860 € |
| 2023 | 318 239 € | - | - | - | - | - | - | 214 579 € | 103 660 € | 0 € | 25 828 € | 87 € | 998 € | 0 € | 0 € | 0 € | - | 1472 € | - | - | 75 449 € | 14 € | 75 435 € | - | 0 € | 75 435 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 3424 € | 0 € | 55 884 € | 0 € | 59 308 € | 0 € | 0 € | 37 050 € | 37 050 € | 96 358 € | - | 66 053 € | 106 308 € | 0 € | -76 003 € | 96 358 € | 96 358 € |
| 2023 | 14 912 € | 0 € | 28 580 € | 0 € | 43 492 € | 0 € | 0 € | 51 749 € | 51 749 € | 95 241 € | - | 108 796 € | 106 308 € | 0 € | -119 863 € | 95 241 € | 95 241 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 115 160 € | 19.2% | 26 810 € | 50 890 € | 9+13% |
| 2023 | 142 540 € | 88.4% | 33 570 € | 58 770 € | 80% |
| 2022 | 75 660 € | - | 19 970 € | 37 160 € | 8 |