| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 13 305 € | - | - | - | - | - | - | 7473 € | 5832 € | 0 € | 944 € | 0 € | 0 € | 0 € | 0 € | 144 € | - | 0 € | - | - | 5032 € | 0 € | 5032 € | - | 0 € | 5032 € |
| 2023 | 10 240 € | - | - | - | - | - | - | 5109 € | 5131 € | 0 € | 690 € | 0 € | 9 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4432 € | 0 € | 4432 € | - | 0 € | 4432 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2363 € | 0 € | 13 538 € | 0 € | 15 901 € | 0 € | 0 € | 276 € | 276 € | 16 177 € | - | 234 € | 0 € | 0 € | 15 943 € | 16 177 € | 16 177 € |
| 2023 | 8592 € | 0 € | 1812 € | 0 € | 10 404 € | 0 € | 0 € | 688 € | 688 € | 11 092 € | - | 181 € | 0 € | 0 € | 10 911 € | 11 092 € | 11 092 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 1200 € | 29.0% | 700 € | 490 € | 10% |
| 2023 | 930 € | 40.0% | 430 € | 490 € | 10% |
| 2022 | 1550 € | - | 280 € | 450 € | 1 |