| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 206 958 € | - | - | - | - | - | - | 151 681 € | 55 277 € | 0 € | 4106 € | 267 € | 0 € | 0 € | 0 € | 539 € | - | 0 € | - | - | 51 977 € | 6964 € | 45 013 € | - | 0 € | 45 013 € |
| 2024 | 196 350 € | - | - | - | - | - | - | 125 861 € | 70 489 € | 0 € | 4516 € | 15 € | 0 € | 0 € | 0 € | 1894 € | - | 0 € | - | - | 67 882 € | 9679 € | 58 203 € | - | 0 € | 58 203 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 53 968 € | 0 € | 52 964 € | 0 € | 106 932 € | 252 250 € | 0 € | 0 € | 252 250 € | 359 182 € | - | 7222 € | 0 € | 0 € | 351 960 € | 359 182 € | 359 182 € |
| 2024 | 25 229 € | 0 € | 49 975 € | 0 € | 75 204 € | 263 750 € | 0 € | 0 € | 263 750 € | 338 954 € | - | 4252 € | 0 € | 0 € | 334 702 € | 338 954 € | 338 954 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 39 140 € | 18.4% | 8320 € | 21 080 € | 60% |
| 2023 | 33 070 € | 0.7% | 6660 € | 17 700 € | 60% |
| 2022 | 33 300 € | - | 6860 € | 18 910 € | 6 |