| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 333 495 € | - | - | - | - | - | - | 94 069 € | 239 426 € | 111 956 € | 53 058 € | 6612 € | 520 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 80 504 € | 0 € | 80 504 € | - | 0 € | 80 504 € |
| 2023 | 258 149 € | - | - | - | - | - | - | 115 548 € | 142 601 € | 111 860 € | 44 543 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -13 802 € | 0 € | -13 802 € | - | 0 € | -13 802 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 84 036 € | 0 € | 17 557 € | 4409 € | 106 002 € | 0 € | 0 € | 102 980 € | 102 980 € | 208 982 € | - | 21 139 € | 0 € | 0 € | 187 843 € | 208 982 € | 208 982 € |
| 2023 | 62 028 € | 0 € | 14 944 € | 3689 € | 80 661 € | 0 € | 0 € | 74 080 € | 74 080 € | 154 741 € | - | 47 402 € | 0 € | 0 € | 107 339 € | 154 741 € | 154 741 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 38 930 € | 27.8% | 14 780 € | 37 350 € | 90% |
| 2023 | 30 470 € | 51.1% | 13 530 € | 38 060 € | 90% |
| 2022 | 20 170 € | - | 9560 € | 29 290 € | 9 |