| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 47 347 € | - | - | - | - | - | - | 19 003 € | 28 344 € | 18 262 € | 639 € | 32 700 € | 35 763 € | 0 € | 0 € | 0 € | - | 858 € | - | - | 5522 € | 0 € | 5522 € | - | 0 € | 5522 € |
| 2023 | 38 638 € | - | - | - | - | - | - | 13 187 € | 25 451 € | 20 936 € | 231 € | 685 € | 942 € | 0 € | 0 € | 0 € | - | 1687 € | - | - | 2340 € | 0 € | 2340 € | - | 0 € | 2340 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1518 € | 0 € | 20 361 € | 9388 € | 31 267 € | 990 € | 95 € | 175 € | 1260 € | 32 527 € | - | 2256 € | 1200 € | 0 € | 29 071 € | 32 527 € | 32 527 € |
| 2023 | 2499 € | 0 € | 11 838 € | 67 € | 14 404 € | 0 € | 233 € | 37 839 € | 38 072 € | 52 476 € | - | 2647 € | 26 280 € | 0 € | 23 549 € | 52 476 € | 52 476 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5370 € | 22.3% | 2330 € | 3030 € | 10% |
| 2023 | 4390 € | 10.3% | 1890 € | 2490 € | 10% |
| 2022 | 3980 € | - | 1930 € | 2050 € | 1 |