| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 27 729 € | - | - | - | - | - | - | 21 365 € | 6364 € | 0 € | 0 € | 0 € | 9384 € | 0 € | 0 € | 0 € | - | 656 € | - | - | -3676 € | 0 € | -3676 € | - | 0 € | -3676 € |
| 2023 | 85 691 € | - | - | - | - | - | - | 75 739 € | 9952 € | 0 € | 0 € | 0 € | 9597 € | 0 € | 0 € | 0 € | - | 1055 € | - | - | -700 € | 0 € | -700 € | - | 0 € | -700 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 38 € | 0 € | 0 € | 2443 € | 2481 € | 0 € | 0 € | 215 € | 215 € | 2696 € | - | 237 € | 758 € | 0 € | 1701 € | 2696 € | 2696 € |
| 2023 | 2119 € | 0 € | 1671 € | 13 376 € | 17 166 € | 0 € | 0 € | 474 € | 474 € | 17 640 € | - | 2121 € | 10 142 € | 0 € | 5377 € | 17 640 € | 17 640 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 2960 € | 50.3% | 270 € | 460 € | 1-50% |
| 2023 | 1970 € | 59.6% | 720 € | 1210 € | 2+100% |
| 2022 | 4880 € | - | 240 € | 440 € | 1 |