| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 101 251 € | - | - | - | - | - | - | 53 237 € | 48 014 € | 7089 € | 22 884 € | 20 € | 20 322 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -2261 € | 0 € | -2261 € | - | 0 € | -2261 € |
| 2023 | 117 769 € | - | - | - | - | - | - | 111 943 € | 5826 € | 10 833 € | 13 204 € | 26 € | 16 703 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -34 888 € | 0 € | -34 888 € | - | 0 € | -34 888 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 2571 € | 0 € | 58 993 € | 36 780 € | 98 344 € | 0 € | 0 € | 415 € | 415 € | 98 759 € | - | 28 925 € | 75 235 € | 0 € | -5401 € | 98 759 € | 98 759 € |
| 2023 | 8426 € | 0 € | 35 251 € | 755 € | 44 432 € | 0 € | 0 € | 415 € | 415 € | 44 847 € | - | 21 911 € | 75 235 € | 0 € | -52 299 € | 44 847 € | 44 847 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 13 950 € | 7.9% | 220 € | 2570 € | 1-50% |
| 2023 | 15 140 € | 69.5% | 790 € | 2820 € | 20% |
| 2022 | 8930 € | - | 160 € | 2230 € | 2 |