| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 794 953 € | - | - | - | - | - | - | 501 081 € | 293 872 € | 153 270 € | 328 135 € | 228 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -187 305 € | 0 € | -187 305 € | - | 0 € | -187 305 € |
| 2023 | 0 € | - | - | - | - | - | - | 35 740 € | -35 740 € | 27 045 € | 97 875 € | 61 984 € | 12 966 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -111 642 € | 55 761 € | -167 403 € | - | 0 € | -167 403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 383 392 € | 718 378 € | 1 101 770 € | 0 € | 0 € | 41 417 € | 41 417 € | 1 143 187 € | - | 1 358 066 € | 0 € | 0 € | -214 879 € | 1 143 187 € | 1 143 187 € |
| 2023 | 0 € | 0 € | 171 020 € | 1 127 441 € | 1 298 461 € | 0 € | 0 € | 64 € | 64 € | 1 298 525 € | - | 1 326 099 € | 0 € | 0 € | -27 574 € | 1 298 525 € | 1 298 525 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 450 € | 744.1% | 15 420 € | 24 920 € | 20% |
| 2023 | -6280 € | 100.8% | 13 560 € | 22 350 € | 20% |
| 2022 | 831 790 € | - | 13 530 € | 21 680 € | 2 |