| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 38 299 € | - | - | - | - | - | - | 17 503 € | 20 796 € | 0 € | 15 772 € | 0 € | 165 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4859 € | 0 € | 4859 € | - | 0 € | 4859 € |
| 2023 | 27 458 € | - | - | - | - | - | - | 11 650 € | 15 808 € | 0 € | 10 817 € | 0 € | 33 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 4958 € | 0 € | 4958 € | - | 0 € | 4958 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 97 € | 0 € | 1090 € | 410 € | 1597 € | 0 € | 0 € | 0 € | 0 € | 1597 € | - | 20 864 € | 0 € | 0 € | -19 267 € | 1597 € | 1597 € |
| 2023 | 50 € | 0 € | 1332 € | 602 € | 1984 € | 0 € | 0 € | 179 € | 179 € | 2163 € | - | 26 289 € | 0 € | 0 € | -24 126 € | 2163 € | 2163 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4840 € | 10.5% | 2320 € | 2520 € | 10% |
| 2023 | 4380 € | 10.3% | 1660 € | 2710 € | 10% |
| 2022 | 3970 € | - | 1510 € | 2460 € | 1 |