| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 547 354 € | - | - | - | - | - | - | 983 760 € | -436 406 € | 707 893 € | 265 706 € | 1 289 381 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -120 624 € | 1166 € | -121 790 € | - | 0 € | -121 790 € |
| 2023 | 478 054 € | - | - | - | - | - | - | 1 193 705 € | -715 651 € | 768 174 € | 225 735 € | 1 224 299 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -485 261 € | 0 € | -485 261 € | - | 0 € | -485 261 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1 170 488 € | 0 € | 539 146 € | 212 426 € | 1 922 060 € | 128 811 € | 33 605 € | 95 810 € | 258 226 € | 2 180 286 € | - | 4 262 420 € | 0 € | 0 € | -2 082 134 € | 2 180 286 € | 2 180 286 € |
| 2023 | 3 113 499 € | 0 € | 710 597 € | 198 522 € | 4 022 618 € | 132 717 € | 43 210 € | 149 270 € | 325 197 € | 4 347 815 € | - | 6 308 159 € | 0 € | 0 € | -1 960 344 € | 4 347 815 € | 4 347 815 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 389 300 € | 4.3% | 111 640 € | 224 950 € | 36-27% |
| 2023 | 406 820 € | 40.2% | 120 600 € | 253 740 € | 49+17% |
| 2022 | 290 100 € | - | 90 300 € | 188 320 € | 42 |