| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 314 671 € | - | - | - | - | - | - | 249 980 € | 64 691 € | 51 064 € | 3525 € | 0 € | 5167 € | 0 € | 0 € | 0 € | - | 312 € | - | - | 4623 € | 0 € | 4623 € | - | 0 € | 4623 € |
| 2023 | 260 030 € | - | - | - | - | - | - | 207 316 € | 52 714 € | 48 864 € | 2880 € | 1019 € | 148 € | 0 € | 0 € | 0 € | - | 487 € | - | - | 1354 € | 0 € | 1354 € | - | 0 € | 1354 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 15 239 € | 0 € | 17 380 € | 23 784 € | 56 403 € | 0 € | 0 € | 160 711 € | 160 711 € | 217 114 € | - | 53 700 € | 25 000 € | 0 € | 138 414 € | 217 114 € | 217 114 € |
| 2023 | 34 843 € | 0 € | 6329 € | 50 302 € | 91 474 € | 0 € | 0 € | 130 244 € | 130 244 € | 221 718 € | - | 62 926 € | 25 000 € | 0 € | 133 792 € | 221 718 € | 221 718 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 17 940 € | 3.1% | 10 160 € | 9820 € | 20% |
| 2023 | 18 520 € | 22.5% | 11 500 € | 9720 € | 20% |
| 2022 | 23 910 € | - | 19 010 € | 6430 € | 2 |