| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 47 261 € | - | - | - | - | - | - | 0 € | 47 261 € | 21 737 € | 25 395 € | 0 € | 593 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -464 € | 0 € | -464 € | - | 0 € | -464 € |
| 2024 | 48 068 € | - | - | - | - | - | - | 0 € | 48 068 € | 19 609 € | 29 085 € | 39 € | 29 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -616 € | 0 € | -616 € | - | 0 € | -616 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 3077 € | 0 € | 45 € | 0 € | 3122 € | 0 € | 0 € | 1284 € | 1284 € | 4406 € | - | 2577 € | 0 € | 0 € | 1829 € | 4406 € | 4406 € |
| 2024 | 4058 € | 0 € | 0 € | 0 € | 4058 € | 0 € | 0 € | 10 € | 10 € | 4068 € | - | 1775 € | 0 € | 0 € | 2293 € | 4068 € | 4068 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 4880 € | 23.9% | 2010 € | 2860 € | 10% |
| 2023 | 3940 € | 44.0% | 1840 € | 2110 € | 10% |
| 2022 | 7030 € | - | 3060 € | 3960 € | 1 |