| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 315 000 € | - | - | - | - | - | - | 95 958 € | 219 042 € | 0 € | 123 594 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 4250 € | - | - | 91 198 € | 74 348 € | 16 850 € | - | 0 € | 16 850 € |
| 2023 | 390 000 € | - | - | - | - | - | - | 95 958 € | 294 042 € | 0 € | 122 299 € | 8589 € | 2065 € | 0 € | 0 € | 0 € | - | 4250 € | - | - | 174 017 € | 37 374 € | 136 643 € | - | 0 € | 136 643 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 509 927 € | 0 € | 169 890 € | 0 € | 679 817 € | 0 € | 0 € | 656 645 € | 656 645 € | 1 336 462 € | - | 229 077 € | 850 000 € | 0 € | 257 385 € | 1 336 462 € | 1 336 462 € |
| 2023 | 737 302 € | 0 € | 118 008 € | 0 € | 855 310 € | 0 € | 0 € | 737 050 € | 737 050 € | 1 592 360 € | - | 204 435 € | 850 000 € | 0 € | 537 925 € | 1 592 360 € | 1 592 360 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 142 920 € | 12.4% | 17 130 € | 31 530 € | 20% |
| 2023 | 163 240 € | 20.8% | 17 160 € | 31 900 € | 20% |
| 2022 | 135 130 € | - | 25 090 € | 22 780 € | 2 |