| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 257 451 € | - | - | - | - | - | - | 165 552 € | 91 899 € | 1889 € | 2874 € | 0 € | 10 047 € | 0 € | 0 € | 0 € | - | 6867 € | - | - | 70 222 € | 2512 € | 67 710 € | - | 0 € | 67 710 € |
| 2024 | 235 958 € | - | - | - | - | - | - | 132 823 € | 103 135 € | 120 € | 1157 € | 427 € | 11 447 € | 0 € | 0 € | 0 € | - | 1830 € | - | - | 89 008 € | 2861 € | 86 147 € | - | 0 € | 86 147 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 18 254 € | 0 € | 18 364 € | 0 € | 36 618 € | 0 € | 4000 € | 548 529 € | 552 529 € | 589 147 € | - | 80 254 € | 111 725 € | 0 € | 397 168 € | 589 147 € | 589 147 € |
| 2024 | 20 398 € | 0 € | 22 676 € | 0 € | 43 074 € | 0 € | 1108 € | 516 217 € | 517 325 € | 560 399 € | - | 64 051 € | 166 890 € | 0 € | 329 458 € | 560 399 € | 560 399 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 63 600 € | 29.1% | 9150 € | 17 650 € | 30% |
| 2023 | 49 260 € | 60.1% | 5880 € | 12 240 € | 30% |
| 2022 | 30 760 € | - | 3340 € | 8500 € | 3 |