| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 756 702 € | - | - | - | - | - | - | 926 327 € | -169 625 € | 50 554 € | 10 639 € | 300 € | 44 485 € | 0 € | 0 € | 0 € | - | 7064 € | - | - | -282 067 € | 0 € | -282 067 € | - | 0 € | -282 067 € |
| 2023 | 1 057 524 € | - | - | - | - | - | - | 964 920 € | 92 604 € | 55 095 € | 9475 € | 12 579 € | 55 125 € | 0 € | 0 € | 0 € | - | 5406 € | - | - | -19 918 € | 0 € | -19 918 € | - | 0 € | -19 918 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 0 € | 0 € | 86 713 € | 145 443 € | 232 156 € | 6225 € | 14 € | 219 160 € | 225 399 € | 457 555 € | - | 553 794 € | 11 358 € | 0 € | -107 597 € | 457 555 € | 457 555 € |
| 2023 | 12 € | 0 € | 99 567 € | 142 134 € | 241 713 € | 7849 € | 99 € | 209 326 € | 217 274 € | 458 987 € | - | 246 185 € | 38 332 € | 0 € | 174 470 € | 458 987 € | 458 987 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 48 920 € | 38.7% | 30 530 € | 61 860 € | 8-20% |
| 2023 | 35 270 € | 12.9% | 31 780 € | 63 550 € | 100% |
| 2022 | 40 490 € | - | 24 840 € | 51 670 € | 10 |