| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 64 140 € | - | - | - | - | - | - | 6180 € | 57 960 € | 309 € | 21 842 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 35 809 € | 0 € | 35 809 € | - | 30 000 € | 5809 € |
| 2023 | 55 244 € | - | - | - | - | - | - | 18 170 € | 37 074 € | 853 € | 9128 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 27 093 € | 0 € | 27 093 € | - | 18 891 € | 8202 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 1755 € | 0 € | 6129 € | 0 € | 7884 € | 0 € | 0 € | 5986 € | 5986 € | 13 870 € | - | 5216 € | 0 € | 0 € | 8654 € | 13 870 € | 13 870 € |
| 2023 | 82 € | 0 € | 15 436 € | 0 € | 15 518 € | 0 € | 0 € | 6565 € | 6565 € | 22 083 € | - | 3677 € | 0 € | 0 € | 18 406 € | 22 083 € | 22 083 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 22 750 € | 5.6% | 1190 € | 4990 € | 20% |
| 2023 | 21 550 € | 91.4% | 690 € | 4950 € | 20% |
| 2022 | 11 260 € | - | 670 € | 4430 € | 2 |