| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 584 143 € | - | - | - | - | - | - | 599 367 € | -15 224 € | 69 123 € | 15 057 € | 134 € | 6561 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -105 831 € | 0 € | -105 831 € | - | 0 € | -105 831 € |
| 2023 | 852 602 € | - | - | - | - | - | - | 768 941 € | 83 661 € | 51 053 € | 15 345 € | 225 € | 4519 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 969 € | 0 € | 12 969 € | - | 0 € | 12 969 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 205 275 € | 0 € | 137 463 € | 21 318 € | 364 056 € | 0 € | 0 € | 1480 € | 1480 € | 365 536 € | - | 134 343 € | 145 452 € | 0 € | 85 741 € | 365 536 € | 365 536 € |
| 2023 | 139 734 € | 0 € | 142 711 € | 175 903 € | 458 348 € | 0 € | 0 € | 2733 € | 2733 € | 461 081 € | - | 119 245 € | 150 264 € | 0 € | 191 572 € | 461 081 € | 461 081 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 143 260 € | 16.9% | 6060 € | 12 210 € | 3+50% |
| 2023 | 172 370 € | 5.0% | 3700 € | 6570 € | 2-33% |
| 2022 | 164 150 € | - | 2970 € | 6370 € | 3 |