| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 23 014 € | - | - | - | - | - | - | 0 € | 23 014 € | 1092 € | 15 887 € | 0 € | 6111 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -76 € | 0 € | -76 € | - | 0 € | -76 € |
| 2024 | 20 882 € | - | - | - | - | - | - | 0 € | 20 882 € | 804 € | 14 229 € | 0 € | 5159 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 690 € | 0 € | 690 € | - | 0 € | 690 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 1521 € | 0 € | 635 € | 0 € | 2156 € | 0 € | 0 € | 0 € | 0 € | 2156 € | - | 5894 € | 0 € | 0 € | -3738 € | 2156 € | 2156 € |
| 2024 | 296 € | 0 € | 0 € | 0 € | 296 € | 0 € | 0 € | 0 € | 0 € | 296 € | - | 3958 € | 0 € | 0 € | -3662 € | 296 € | 296 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3880 € | 12.1% | 710 € | 3160 € | 20% |
| 2023 | 3460 € | 17.3% | 510 € | 2930 € | 20% |
| 2022 | 2950 € | - | 420 € | 2520 € | 2 |