| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 98 428 € | - | - | - | - | - | - | 93 851 € | 4577 € | 0 € | 734 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 585 € | - | - | 3258 € | 0 € | 3258 € | - | 0 € | 3258 € |
| 2023 | 174 828 € | - | - | - | - | - | - | 161 303 € | 13 525 € | 0 € | 1425 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 508 € | - | - | 11 592 € | 0 € | 11 592 € | - | 0 € | 11 592 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5639 € | 0 € | 4751 € | 5649 € | 16 039 € | 0 € | 0 € | 13 745 € | 13 745 € | 29 784 € | - | 2763 € | 0 € | 0 € | 27 021 € | 29 784 € | 29 784 € |
| 2023 | 7065 € | 0 € | 4744 € | 361 € | 12 170 € | 0 € | 0 € | 17 305 € | 17 305 € | 29 475 € | - | 2798 € | 0 € | 0 € | 26 677 € | 29 475 € | 29 475 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 18 530 € | 47.8% | 2450 € | 7020 € | 2-33% |
| 2023 | 35 470 € | 70.4% | 6820 € | 8730 € | 3+50% |
| 2022 | 20 820 € | - | 1930 € | 4480 € | 2 |