| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 46 800 € | - | - | - | - | - | - | 46 288 € | 512 € | 32 213 € | 17 771 € | 0 € | 0 € | 0 € | 7465 € | 0 € | - | 4265 € | - | - | -46 272 € | 50 € | -46 322 € | - | 0 € | -46 322 € |
| 2023 | 62 394 € | - | - | - | - | - | - | 65 526 € | -3132 € | 28 571 € | 11 951 € | 0 € | 0 € | 0 € | 25 131 € | 0 € | - | 10 229 € | - | - | -28 752 € | 0 € | -28 752 € | - | 0 € | -28 752 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 11 564 € | 0 € | 20 580 € | 12 590 € | 44 734 € | 0 € | 0 € | 137 364 € | 137 364 € | 182 098 € | - | 108 836 € | 206 990 € | 0 € | -133 728 € | 182 098 € | 182 098 € |
| 2023 | 547 € | 0 € | 19 637 € | 12 988 € | 33 172 € | 0 € | 0 € | 79 553 € | 79 553 € | 112 725 € | - | 16 999 € | 183 132 € | 0 € | -87 406 € | 112 725 € | 112 725 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 40 € | 101.1% | 0 € | 750 € | 1 |
| 2023 | -3800 € | 151.4% | 0 € | 0 € | - |
| 2022 | 7390 € | - | 0 € | 260 € | - |