| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 40 266 € | - | - | - | - | - | - | 23 673 € | 16 593 € | 2960 € | 834 € | 0 € | 13 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 786 € | 1058 € | 11 728 € | - | 0 € | 11 728 € |
| 2023 | 25 956 € | - | - | - | - | - | - | 7700 € | 18 256 € | 3552 € | 2114 € | 0 € | 12 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 12 578 € | 2175 € | 10 403 € | - | 0 € | 10 403 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 5935 € | 0 € | 1593 € | 14 534 € | 22 062 € | 0 € | 0 € | 1091 € | 1091 € | 23 153 € | - | 1791 € | 0 € | 0 € | 21 362 € | 23 153 € | 23 153 € |
| 2023 | 2437 € | 0 € | 908 € | 12 443 € | 15 788 € | 0 € | 0 € | 980 € | 980 € | 16 768 € | - | 2906 € | 0 € | 0 € | 13 862 € | 16 768 € | 16 768 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6530 € | 93.8% | 320 € | 380 € | - |
| 2023 | 3370 € | 15.3% | 0 € | 0 € | - |
| 2022 | 3980 € | - | 230 € | 270 € | - |