| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 1885 € | - | - | - | - | - | - | 27 147 € | -25 262 € | 0 € | 17 975 € | 3999 € | 50 358 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -89 596 € | 0 € | -89 596 € | - | 0 € | -89 596 € |
| 2023 | 537 € | - | - | - | - | - | - | 14 686 € | -14 149 € | 0 € | 18 258 € | 2272 € | 7 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -30 142 € | 0 € | -30 142 € | - | 0 € | -30 142 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 669 € | 0 € | 141 862 € | 27 687 € | 170 218 € | 0 € | 0 € | 0 € | 0 € | 170 218 € | - | 5587 € | 148 522 € | 0 € | 16 109 € | 170 218 € | 170 218 € |
| 2023 | 6075 € | 0 € | 198 952 € | 48 434 € | 253 461 € | 0 € | 0 € | 0 € | 0 € | 253 461 € | - | 1129 € | 146 627 € | 0 € | 105 705 € | 253 461 € | 253 461 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 6570 € | 3.1% | 2940 € | 4780 € | 30% |
| 2023 | 6780 € | 7.6% | 2910 € | 4750 € | 30% |
| 2022 | 7340 € | - | 2910 € | 4750 € | 3 |