| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 165 920 € | - | - | - | - | - | - | 127 842 € | 38 078 € | 0 € | 16 920 € | 20 € | 1610 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 19 568 € | 0 € | 19 568 € | - | 0 € | 19 568 € |
| 2023 | 113 734 € | - | - | - | - | - | - | 95 297 € | 18 437 € | 0 € | 16 149 € | 0 € | 1970 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 318 € | 0 € | 318 € | - | 139 € | 179 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 6729 € | 0 € | 27 743 € | 0 € | 34 472 € | 0 € | 0 € | 1132 € | 1132 € | 35 604 € | - | 18 298 € | 0 € | 0 € | 17 306 € | 35 604 € | 35 604 € |
| 2023 | 2372 € | 0 € | 9830 € | 0 € | 12 202 € | 0 € | 0 € | 303 € | 303 € | 12 505 € | - | 14 766 € | 0 € | 0 € | -2261 € | 12 505 € | 12 505 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 36 940 € | 31.6% | 7760 € | 15 190 € | 50% |
| 2023 | 28 070 € | 16.9% | 5860 € | 11 680 € | 5+25% |
| 2022 | 24 010 € | - | 4480 € | 9510 € | 4 |