| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2025 | 64 630 € | - | - | - | - | - | - | 58 372 € | 6258 € | 4062 € | 1945 € | 0 € | 0 € | 0 € | 0 € | 723 € | - | 0 € | - | - | 974 € | 12 € | 962 € | - | 0 € | 962 € |
| 2024 | 38 560 € | - | - | - | - | - | - | 23 437 € | 15 123 € | 0 € | 1795 € | 0 € | 0 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 13 328 € | 0 € | 13 328 € | - | 0 € | 13 328 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2025 | 10 180 € | 0 € | 6400 € | 0 € | 16 580 € | 53 999 € | 0 € | 643 € | 54 642 € | 71 222 € | - | 1384 € | 4750 € | 0 € | 65 088 € | 71 222 € | 71 222 € |
| 2024 | 15 566 € | 0 € | 0 € | 0 € | 15 566 € | 55 499 € | 0 € | 0 € | 55 499 € | 71 065 € | - | 2189 € | 4750 € | 0 € | 64 126 € | 71 065 € | 71 065 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2025 | Not available | |||
| 2024 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 5510 € | 148.2% | 1320 € | 4540 € | 2+100% |
| 2023 | 2220 € | 51.8% | 110 € | 2440 € | 1-50% |
| 2022 | 4610 € | - | 760 € | 4060 € | 2 |