| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 88 184 € | - | - | - | - | - | - | 164 106 € | -75 922 € | 11 932 € | 14 015 € | 106 233 € | 2739 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 1625 € | 0 € | 1625 € | - | 0 € | 1625 € |
| 2023 | 34 934 € | - | - | - | - | - | - | 158 268 € | -123 334 € | 200 € | 146 € | 135 224 € | 156 € | 0 € | 0 € | 0 € | - | 0 € | - | - | 11 388 € | 0 € | 11 388 € | - | 0 € | 11 388 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 37 637 € | 0 € | 43 562 € | 0 € | 81 199 € | 0 € | 282 334 € | 0 € | 282 334 € | 363 533 € | - | 299 914 € | 0 € | 0 € | 63 619 € | 363 533 € | 363 533 € |
| 2023 | 89 655 € | 0 € | 12 166 € | 0 € | 101 821 € | 0 € | 292 046 € | 0 € | 292 046 € | 393 867 € | - | 331 873 € | 0 € | 0 € | 61 994 € | 393 867 € | 393 867 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 9680 € | 139.0% | 7800 € | 2130 € | 10% |
| 2023 | 4050 € | 6.0% | 1000 € | 3040 € | 10% |
| 2022 | 4310 € | - | 980 € | 1980 € | 1 |