| Year | Revenue | Inventory changes | Long-term investment expenses | Other operating income (by nature) | Material expenses | Labour expenses | Depreciation | Cost of goods sold | Gross profit | Selling expenses | Administrative expenses | Other operating income (by function) | Other operating expenses | Profit from equity investments | Other long-term investment income | Interest income | Investment revaluation | Interest expenses | Extraordinary income | Extraordinary expenses | Profit before taxes | Income tax provisions | Profit after taxes | Other taxes | Extraordinary dividends | Net profit |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2024 | 10 472 € | - | - | - | - | - | - | 13 365 € | -2893 € | 0 € | 0 € | 0 € | 756 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -3649 € | 50 € | -3699 € | - | 0 € | -3699 € |
| 2023 | 12 062 € | - | - | - | - | - | - | 17 085 € | -5023 € | 0 € | 0 € | 0 € | 709 € | 0 € | 0 € | 0 € | - | 0 € | - | - | -5732 € | 50 € | -5782 € | - | 0 € | -5782 € |
| Year | Assets | Assets | Liabilities | Equity | Total liabilities & equity | ||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash | Securities | Receivables | Inventories | Total current assets | Investments | Intangible assets | Fixed assets | Total non-current assets | Total assets | Future housing repairs | Current liabilities | Non-current liabilities | Provisions | Capital | Total equity | ||
| 2024 | 12 154 € | 0 € | 18 369 € | 0 € | 30 523 € | 0 € | 0 € | 109 595 € | 109 595 € | 140 118 € | - | 237 € | 220 000 € | 0 € | -80 119 € | 140 118 € | 140 118 € |
| 2023 | 7611 € | 0 € | 18 427 € | 0 € | 26 038 € | 0 € | 0 € | 117 910 € | 117 910 € | 143 948 € | - | 369 € | 220 000 € | 0 € | -76 421 € | 143 948 € | 143 948 € |
| Year | Operating cash flow | Investing cash flow | Financing cash flow | Net cash change |
|---|---|---|---|---|
| 2024 | Not available | |||
| 2023 | Not available | |||
Year | Total taxes | Change | Income tax | Social tax | Employees |
|---|---|---|---|---|---|
| 2024 | 3230 € | 10.3% | 110 € | 0 € | - |
| 2023 | 3600 € | 1.9% | 110 € | 0 € | - |
| 2022 | 3670 € | - | 110 € | 0 € | - |